County Profile for Charles - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,020,000 Total Charges 150,401,644
Fixed Assets 74,373,000 Contract Allowance 22,542,386
Other Assets 55,075,000 Operating Revenue 127,859,258
Total Assets 151,468,000 Operating Expenses 114,046,588
Current Liabilities 22,220,000 Operating Margin 13,812,670
Long Term Liabilities 71,715,000 Other Income 653,627
Total Equity 57,533,000 Other Expense 903,469
Total Liabilities and Equity 151,468,000 Net Profit or Loss 13,562,828

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,289 Revenue per Bed $1,405,047 Revenue per Person $127,859,258
Net Margin per Discharge $2,300 Net Margin per Bed $151,788 Net Margin per Person $13,812,670
Net Profit per Discharge $2,258 Net Profit per Bed $149,042 Net Profit per Person $13,562,828
Net Fixed Assets per Discharge $12,383 Net Fixed Assets per Bed $817,286 Net Fixed Assets per Bed $74,373,000
Long Term Debt per Discharge $11,941 Long Term Debt per Bed $788,077 Long Term Debt per Person $71,715,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,247 Net Fixed Assets 757 Population Estimate 1,151
Total Revenue 824 Long Term Liabilities 534 Total Patient Discharges 739
Net Margin 343 Total Patient Beds 957
Net Profit or Loss 546

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,442,681 25,455,705 0.9209
31 Intensive Care Unit 4,557,283 6,923,582 0.6582
32 Coronary Care Unit 0 0
43 Nursery 1,147,556 1,014,252 1.1314
44 Skilled Nursing Care 0 0
50 Operating Room 9,077,221 14,233,536 0.6377
51 Recovery Room 0 0
52 Labor and Delivery Room 2,556,916 2,586,710 0.9885

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,145,160 13 Nursing Administration 1,502,436
02,03 Captial Related - Movable Equipment 1,765,605 14 Central Services and Supply 1,280,853
04 Employee Benefits 13,914,805 15 Pharmacy 3,541,895
05 Administrative and General 13,757,789 16 Medical Records and Medical Library 1,667,173
06 Maintenance and Repairs 0 17 Social Services 1,610,482
07 Operation of Plant 3,831,670 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,561,867 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 940,197 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,519,932

County Profile for Charles - 2016